$555,900,000 Class A Student Loan-Backed Notes

February 28, 2025 Monthly Servicing Report
January 31, 2025 Monthly Servicing Report
December 31, 2024 Monthly Servicing Report
November 30, 2024 Monthly Servicing Report
October 31, 2024 Monthly Servicing Report

Current and Historical Rates

Date of Issue: September 26, 2024

Issue Amount: $555,900,000

Securities Offered:
Adjustable Rate Student Loan-Backed Notes
Rate: Variable Rate Demand Notes

Servicers:
ECMC Group

Indenture Trustee:
Manufacturers and Traders Trust Company

Eligible Lender Trustee:
Manufacturers and Traders Trust Company

Administrator:
ECMC Group